
Originally Posted by
The_Sicatoka
That's why I asked if it was real. It just seemed squishy.
A $41k deficit sounds like a ten-day southern road trip for softball for most northern schools.
The source was a tiny Carbondale, IN newspaper that really didn't understand what they were talking about. If they looked at UND hockey using the same system, they would have said it showed a big loss.
The writer got some FOIA info and plugged it into a simple spreadsheet. But he didn't dig deep to find out what the info really meant.
For instance:
- NDSU football was allocated $1,512,287 out of the $5,434,465 in contributions. Most of that money comes from Team Makers seat fees. Do you really think that NDSU football only accounts for 28% of Team Maker donations? Of course not. It probably accounts for 85% or more. But the athletic accounting department distributes most of that money to sports that don't have other major income. It's just moving ink around.
- NDSU football was allocated zero dollars from the $497,999 in media rights.
- NDSU football was allocated zero dollars from the $2,568,080 in royalties, licensing, advertising & sponsorships.
- NDSU football was allocated zero dollars from the $997,114 in sports camp revenues.
Realistically, NDSU football makes the athletic department a profit of around $5M. I figure the football program is responsible for at least 75% of the revenue in those categories. That amounts to about $5.5M on top of what was already allocated to the football program. Then I would subtract the $515k in student fees.
Here's what was actually part of that so-called $41k deficit:
Code:
Revenue
Tickets 3,781,913
Student Fees 515,510
Contributions 1,512,287
In Kind 17,500
Programs 56,140
Endowments 120,539
Other 1,500
Total 6,007,389
Expenses
Student Aid 1,744,308
Guarantees 501,400
Head Coach 555,620
Asst. Coaches 1,334,418
Support Staff 229,050
Severence 68,795
Recruiting 167,831
Travel 645,711
Equipment 219,082
Game Expenses 263,186
Debt Service/Rent 24,981
Overhead/Admin 21,622
Membership/Dues 1,400
Student Meals 182,423
Other 88,901
Total 6,048,728